Rental Property Cash Flow & Cap Rate Calculator

Analyze residential real estate deals in seconds. Calculate monthly net cash flow, Cap Rate, Cash-on-Cash returns, and 10-year equity accumulation.

Purchase & Financing Terms

Deal Analyzer
$
%
%
$
$
$
%
%

Investment Returns & Cash Flow

Net Monthly Cash Flow
$456.84/mo
Cap Rate 7.2%
Cash-on-Cash 8.7%
Annual NOI $20,520
Gross Annual Rent (100% Occupancy) $28,800.00
Monthly Mortgage Principal & Interest (P&I) -$1,479.16/mo
Taxes & Insurance (Escrow) -$366.67/mo
Management & CapEx Reserves (18%) -$432.00/mo
Total Initial Cash Required (Down + 3% Closing) $65,550.00

Rental Property Investment FAQs

What is the difference between Cap Rate and Cash-on-Cash Return?
Cap Rate (Capitalization Rate) measures property profitability unleveraged (all-cash purchase: Net Operating Income divided by Purchase Price). Cash-on-Cash return measures the annual net cash flow dividend specifically on your actual out-of-pocket cash invested (down payment and closing costs).
Why should I set aside 10% for CapEx and Maintenance?
CapEx (Capital Expenditures) accounts for long-term big-ticket replacements like roofs, HVAC systems, and water heaters. Setting aside 8-12% of gross monthly rent protects your cash flow from unexpected repair shocks.
Cash Flow: $456.84/mo
`n `n `n `n