Pharmaceutical Lyophilization Bio-Hub Cap Rate Solver

Underwrite sterile biologics facilities equipped with industrial freeze-dryers, clean-in-place steam systems, and automated robotic vial loading tables for shelf-stable vaccine manufacturing.

Square Footage & NNN Rent

Sterile Lyophilization Facility Area (Sq Ft)

Annual Triple-Net (NNN) Base Rent ($ / sq ft / yr - e.g. $62.50)

Market Exit Cap Rate (% - e.g. 4.70%)

Annual Rent & Commercial Valuation

Annual Gross NNN Lease Rental Billings

$5,000,000 / yr

Net Operating Income (NOI - 100% NNN Pass-Through)

+$5,000,000 / yr NOI

Stabilized Commercial Life Sciences Asset Valuation

$106,382,979 Valuation (4.70% Cap)