Pharmaceutical mAb Biologics Hub Cap Rate Solver

Underwrite sterile biologics production facilities equipped with 2,000L single-use mammalian cell culture bioreactors, continuous chromatography skids, and automated CIP steam generators.

Square Footage & NNN Rent

Sterile mAb Biomanufacturing Facility Area (Sq Ft)

Annual Triple-Net (NNN) Base Rent ($ / sq ft / yr - e.g. $68.50)

Market Exit Cap Rate (% - e.g. 4.65%)

Annual Rent & Commercial Valuation

Annual Gross NNN Lease Rental Billings

$5,822,500 / yr

Net Operating Income (NOI - 100% NNN Pass-Through)

+$5,822,500 / yr NOI

Stabilized Commercial Life Sciences Asset Valuation

$125,215,054 Valuation (4.65% Cap)