Cell & Gene Therapy (CGT) Cleanroom Cap Rate Solver

Underwrite specialized biopharmaceutical production facilities featuring ISO Class 5 laminar flow isolators, dedicated HVAC air-handling plenums, and Grade-A aseptic manufacturing suites.

Square Footage & NNN Rent

cGMP Cleanroom Biomanufacturing Area (Sq Ft)

Annual Triple-Net (NNN) Base Rent ($ / sq ft / yr - e.g. $68.50)

Market Exit Cap Rate (% - e.g. 4.65%)

Annual Rent & Commercial Valuation

Annual Gross NNN Lease Rental Billings

$5,137,500 / yr

Net Operating Income (NOI - 100% NNN Pass-Through)

+$5,137,500 / yr NOI

Stabilized Commercial Life Sciences Asset Valuation

$110,483,871 Valuation (4.65% Cap)