Semiconductor Wafer Cleanroom Logistics Cap Rate Solver

Underwrite ultra-clean ISO-5 microelectronics logistics terminals featuring HEPA filtration, anti-vibration floating concrete slabs, and nitrogen purge storage pods for semiconductor fabrication supply chains.

Square Footage & NNN Rent

ISO-5 Cleanroom Warehouse Area (Sq Ft)

Annual Triple-Net (NNN) Base Rent ($ / sq ft / yr - e.g. $48.50)

Market Exit Cap Rate (% - e.g. 4.75%)

Annual Rent & Commercial Valuation

Annual Gross NNN Lease Rental Billings

$4,122,500 / yr

Net Operating Income (NOI - 100% NNN Pass-Through)

+$4,122,500 / yr NOI

Stabilized Commercial Industrial Asset Valuation

$86,789,474 Valuation (4.75% Cap)