Data Center Wholesale Powered Shell Solver

Underwrite utility substation interconnects, critical IT load megawatts (MW), Power Usage Effectiveness (PUE), hyperscaler long-term leases, and multi-hundred-million asset valuations.

Critical IT Megawatts & Rate

Critical IT Load Power Capacity (MW)

Wholesale Lease Rate ($ / kW critical IT / mo)

Market Exit Cap Rate (% - e.g. 5.25%)

Annual NOI & Data Center Valuation

Annual Triple Net (NNN) Operating Income

+$34,800,000 / yr NOI

Hyperscale Data Center Commercial Valuation

$662,857,143 Asset Value

Asset Valuation Realized Per Megawatt

$33.14M / Critical MW