Edge Micro-Modular Data Center Pod Solver

Underwrite containerized edge computing pods with integrated N+1 liquid cooling and UPS battery backup deployed near high-density 5G nodes, AI inferencing leases, and 5.5% cap rates.

Pod Capacity & Monthly Rent

Total Critical IT Load Capacity (kW - e.g. 500 kW)

Wholesale Colocation Rent ($ / kW / mo - e.g. $195)

Exit Market Cap Rate (% - e.g. 5.5%)

Annual NOI & Commercial Valuation

Annual Triple Net (NNN) Operating Income

+$1,170,000 / yr NOI

Stabilized Commercial Asset Valuation

$21,272,727 Asset Value

Commercial Valuation Realized Per kW

$42,545 / Critical kW