Multi-Zone Cold Storage Facility Cap Rate Solver

Underwrite refrigerated food-logistics cross-dock distribution centers equipped with ammonia/CO2 cascade refrigeration systems leased to investment-grade food distribution giants.

Square Footage & NNN Rent

Refrigerated Cold Storage Building Area (Sq Ft)

Annual Triple-Net (NNN) Base Rent ($ / sq ft / yr - e.g. $28.50)

Market Exit Cap Rate (% - e.g. 5.25%)

Annual Rent & Commercial Valuation

Annual Gross NNN Lease Rental Billings

$3,420,000 / yr

Net Operating Income (NOI - 100% NNN Pass-Through)

+$3,420,000 / yr NOI

Stabilized Commercial Industrial Asset Valuation

$65,142,857 Valuation (5.25% Cap)