Cold Storage Refrigerated Warehouse Solver

Underwrite high-cube insulated panel refrigerated distribution centers, ammonia refrigeration plants, food logistics NNN leases, and commercial equity creation.

Warehouse Sq Ft & Industrial Lease

Total Refrigerated Warehouse Space (Sq Ft)

Triple Net (NNN) Annual Rent ($ / sq ft / yr)

Turnkey Land + Insulated Building Capex ($ / sq ft)

Exit Market Cap Rate (% - e.g. 5.75%)

Asset Valuation & Equity Creation

Annual Net Operating Income (Triple Net NOI)

+$2,700,000 / yr NOI

Stabilized Commercial Asset Valuation

$46,956,522 Asset Value

Net Development Equity Created Above Capex

+$21,756,522 Equity Spread